| |
Notes |
|
2015
Rm |
|
Restated*
2014
Rm |
|
| Cash flows from operating activities |
|
|
|
|
|
|
| Cash received from tenants |
|
|
7 066 |
|
5 958 |
|
| Cash paid to suppliers |
|
|
(1 155) |
|
(1 198) |
|
| Cash generated from operations |
|
|
5 911 |
|
4 760 |
|
| Finance income, excluding accrued interest on long-term loans |
|
|
497 |
|
274 |
|
| Finance costs, excluding accrued interest on non-current financial liabilities |
|
|
(2 055) |
|
(1 732) |
|
| Taxation paid |
|
|
(54) |
|
(20) |
|
| Capital items |
|
|
(38) |
|
(51) |
|
| Distribution to shareholders/unitholders |
|
|
(5 618) |
|
(3 265) |
|
| Net cash outflow from operating activities |
|
|
(1 357) |
|
(34) |
|
| Cash flows from investing activities |
|
|
|
|
|
|
| Investment in investment property |
|
|
(2 943) |
|
(6 022) |
|
| Investment in investment property reclassified as held for sale |
|
|
(1) |
|
(4) |
|
| Investment in joint ventures |
|
|
(42) |
|
— |
|
| Investment in listed investment |
|
|
(34) |
|
154 |
|
| Investment in intangible assets |
|
|
(4) |
|
(6) |
|
| Investment in equipment |
|
|
(2) |
|
(6) |
|
| Acquisition of subsidiaries net of cash acquired () |
|
|
(21) |
|
(1 451) |
|
| Long-term loan advanced |
|
|
(101) |
|
(38) |
|
| Proceeds from repayment/settlement of long-term loans and finance income |
|
|
11 |
|
197 |
|
| Investment in treasury shares |
|
|
(4) |
|
(728) |
|
| Proceeds on sale of investment property |
|
|
701 |
|
171 |
|
| Proceeds on sale of investment property reclassified as held for sale |
|
|
157 |
|
480 |
|
| Net cash outflow from investing activities |
|
|
(2 283) |
|
(7 253) |
|
| Cash flows from financing activities |
|
|
|
|
|
|
| Non-current financial liabilities raised |
|
|
7 653 |
|
4 709 |
|
| Repayment of non-current financial liabilities |
|
|
(6 635) |
|
(2 257) |
|
| Proceeds from distribution re-investment plan/rights issues to NCI of GOZ |
|
|
116 |
|
1 301 |
|
| Proceeds from issue of shares |
|
|
2 647 |
|
1 989 |
|
| Net cash inflow from financing activities |
|
|
3 781 |
|
5 742 |
|
| Translation effects on cash and cash equivalents of foreign operation |
|
|
(11) |
|
8 |
|
| Net increase/(decrease) in cash and cash equivalents |
|
|
130 |
|
(1 537) |
|
| Cash and cash equivalents at beginning of year |
|
|
375 |
|
1 912 |
|
| Cash and cash equivalents at end of year |
|
|
505 |
|
375 |
|