Statement of changes in equity
FOR THE YEAR ENDED 30 JUNE 2015
| |
Attributable to owners of the company |
|
|
| |
Share
capital
Rm |
Treasury
shares
Rm |
Foreign
currency
translation
reserve
(FCTR)
Rm |
Non-
distri-
butable
reserve
(NDR)
Rm |
Retained
earnings
(RE)
Rm |
Share-
holders’
interest
Rm |
Non-
controlling
interest
(NCI)
Rm |
Total
equity
Rm |
| Balance at 30 June 2013 |
95 |
– |
962 |
(849) |
– |
208 |
2 485 |
2 693 |
| Total comprehensive income — profit after taxation |
– |
– |
– |
– |
5 579 |
5 579 |
398 |
5 977 |
| Total comprehensive income — other comprehensive income |
– |
– |
577 |
(46) |
– |
531 |
311 |
842 |
| Transactions with owners recognised
directly in equity: |
|
|
|
|
|
|
|
|
| Conversion of debentures to ordinary
share capital and NDR |
20 257 |
– |
– |
16 280 |
– |
36 537 |
– |
36 537 |
| Shares issued |
9 084 |
– |
– |
– |
– |
9 084 |
– |
9 084 |
| Cash adjustment on business acquisitions |
– |
– |
– |
– |
110 |
110 |
– |
110 |
| Acquisition of treasury shares |
– |
(728) |
– |
– |
– |
(728) |
– |
(728) |
| Dividends received on treasury shares |
– |
– |
– |
– |
25 |
25 |
– |
25 |
| Transfer non-distributable items to NDR |
– |
– |
– |
2 217 |
(2 217) |
– |
– |
– |
| Share-based payment transactions |
– |
46 |
– |
88 |
– |
134 |
– |
134 |
| Rights issue and acquisitions – GOZ |
– |
– |
(33) |
– |
53 |
20 |
1 281 |
1 301 |
| Transfer to NDR with NCI |
– |
– |
– |
53 |
(53) |
– |
– |
– |
| Dividends declared – NCI |
– |
– |
– |
– |
– |
– |
(295) |
(295) |
| Dividends declared |
– |
– |
– |
– |
(1 605) |
(1 605) |
– |
(1 605) |
| Balance at 30 June 2014 |
29 436 |
(682) |
1 506 |
17 743 |
1 892 |
49 895 |
4 180 |
54 075 |
| Total comprehensive income — profit after taxation |
– |
– |
– |
– |
6 955 |
6 955 |
949 |
7 904 |
| Total comprehensive income — other comprehensive income |
– |
– |
(453) |
46 |
– |
(407) |
(250) |
(657) |
| Transactions with owners recognised
directly in equity: |
|
|
|
|
|
|
|
|
| Shares issued |
11 696 |
– |
– |
– |
– |
11 696 |
– |
11 696 |
| Acquisition of subsidiary with NCI |
– |
– |
– |
– |
– |
– |
64 |
64 |
| Cash adjustment on business acquisitions |
– |
– |
– |
– |
4 |
4 |
– |
4 |
| Dividends received on treasury shares |
– |
– |
– |
– |
66 |
66 |
– |
66 |
| Transfer non-distributable items to NDR |
– |
– |
– |
2 790 |
(2 790) |
– |
– |
– |
| Share-based payment transaction |
– |
36 |
– |
72 |
– |
108 |
– |
108 |
| Rights issues and acquisitions — GOZ |
– |
– |
19 |
– |
(47) |
(28) |
144 |
116 |
| Transfer to NDR with NCI |
– |
– |
– |
(47) |
47 |
– |
– |
– |
| Dividends declared — NCI |
– |
– |
– |
– |
– |
– |
(374) |
(374) |
| Dividends declared |
– |
– |
– |
– |
(4 920) |
(4 920) |
– |
(4 920) |
| Balance at 30 June 2015 |
41 132 |
(646) |
1 072 |
20 604 |
1 207 |
63 369 |
4 713 |
68 082 |
| |
2015
cents |
|
2014
cents |
|
| Dividend per share () |
173.40 |
|
161.30 |
|